Calculette

...

Text 56,2,"nb de vendeur necess = tmps pr"Ø

ClsÙ

Text 2,2,"esence mensuel/151,67"Ù

Text 8,2,"nb vendeur dispo 3"Ù

Text 14,2,"nb vendeur sup = nb vend neces"Ù

Text 20,2,"s _ nb vendeur dispo "Ù

Text 26,2,"

"Ù

Text 32,2,"2.4"Ù

Text 38,2,"CDD CDI CTT Interim ou h sup "Ù

Text 44,2,"

"Ù

Text 50,2,"3.1"Ù

Text 56,2,"Tableau ="Ø

ClsÙ

Text 2,2,"cout fixes"Ù

Text 8,2,"cout d'impression"Ù

Text 14,2,"cout distrib flyers"Ù

Text 20,2,"cout reglages guitares"Ù

Text 26,2,"frais tech du concert"Ù

Text 32,2,"cout guitare tiree au sort "Ù

Text 38,2,"total cout fixe = 1704"Ù

Text 44,2,"

"Ù

Text 50,2,"prix de vente ht guitare = 150"Ù

Text 56,2," x 0,8 / 1,2 = 100"Ø

ClsÙ

Text 2,2,"cout unitaire = 60"Ù

Text 8,2,"marge sur cout unit = 40 "Ù

Text 14,2,"tx de marge sur cout = 40/100 "Ù

Text 20,2,"= 0,4 "Ù

Text 26,2,"seuil renta = 1704 / 0,4 = 426"Ù

Text 32,2,"0 = total cout fixe/tx de marg"Ù

Text 38,2,"e ct"Ù

Text 44,2,"nb de guitare a vendre = 4260 "Ù

Text 50,2,"/ 100 = 43 guitares"Ø

ClsÙ

Text 2,2,"3.2"Ù

Text 8,2,"Tableau : evolution 2015 2014 "Ù

Text 14,2,"N1 – N – 1 / N- 1 "Ù

Text 20,2,"tx realisation = realise sur o"Ù

Text 26,2,"bj"Ù

Text 32,2,"tx de contri = ca instru / ca "Ù

Text 38,2,"total"Ù

Text 44,2,"tx realisation = marge realise"Ù

Text 50,2,"/obj de marge"Ù

Text 56,2,"tx de marque = Marge realise /"Ø

ClsÙ

Text 2,2," CA x100"Ù

Text 8,2,"tx de marge= CA /(1+Tx mq)=co"Ù

Text 14,2,"ut d'achat = Marge/cout d'acha"Ù

Text 20,2,"t "Ù

Stop

---------------------------------------------------------------

ClrGraph

AxesOff

ViewWindow 1,127,0,1,63,0

0ÞB

0ÞC

Lbl 0

3ÞA

ClrText

Locate 4,1,"Planetecasio.com"

Locate 2,A,"Þ"

If B=0

Then If C=0

Then Locate 3,3,"Tout lire"

Locate 3,4,"I. Gestion Amortissemt.Investissemt"

IfEnd

If C=1

Then Locate 3,3,"1.1 Resultat d'exploitation"

Locate 3,4,"1.2 Tresorerie"

Locate 3,5,"1.3 Tableau amort"

Locate 3,6,"1.4 Incidence.Investissmt"

4ÞM

1ÞN

IfEnd

If C=0

Then Locate 3,5,"II. Recrutement "

IfEnd

If C=2

Then Locate 3,3,"2.1Recrut I,E"

Locate 3,4,"2.2 "

Locate 3,5,"2.3 besoin en personnelle "

Locate 3,6,"2.4"

4ÞM

2ÞN

IfEnd

If C=0

Then Locate 3,6,"III Operation promo "

IfEnd

If C=3

Then Locate 3,3,"3.1 Cout fixe "

Locate 3,4,"3.2